Chart of the day: Apple's shrinking diluted share count

Buying back shares will boost EPS and save Apple $1.5 billion a year in dividends.

Source: Posts at Eventide's Robert Paul Leitao. Clock to enlarge.

FORTUNE -- By the time it decided in April to increase its stock buyback program five fold -- from $10 billion to $60 billion -- Apple (AAPL) already spent $1.95 billion of the original $10 billion fund and had bought and retired nearly 4.1 million shares of Apple common stock. Average share price, according to the company's latest Form 10-Q: $478.20.

That leaves, by Robert Paul Leitao's calculations, $58 billion to be spent over the next 11 quarters.

Leitao, who writes the Posts at Eventide blog and oversees the Braeburn Group of independent analysts, used two assumptions to create the charts above: That the $58 billion would be spent in equal parts of approximately $5.272 billion each, and that Apple's share price would rise $25 each quarter from $475 per share this quarter to $725 per share in fiscal Q1 2016 (the last calendar quarter of 2015).

As a result of the exercise, Leitao made several interesting discoveries:

• The repurchase program represents a material boost to Apple's bottom line. For example, even if September's net income were to be flat, Apple would report nearly $.25 more in EPS (earnings per share) because there will be that many fewer shares in the denominator.
• By the end of the program, Apple will have repurchased just under 100 million shares, or approximately 10.55% of its current diluted share count.
• The company will save more than $2.230 billion in dividend payouts on the retired shares -- even if it  increases its dividends 10% each May. That works out to a savings of nearly $370 million each quarter, or nearly $1.5 billion per year moving forward.

"The dividends saved each year will go a long way to covering the interest costs on the funds borrowed to facilitate the share repurchases," Leitao nots, "while Apple continues to earn interest on the off-shore funds not repatriated and used for the share repurchases."

NOTE:  Included in the numbers is the expectation the 1,494,992 shares received on April 1, 2013 will be included in the June quarter reduction in the share count. Not included are any new shares used for stock-based compensation during the 11-quarter period.

Posted in: Apple, Dividends, Posts at Eventide, Robert Paul Leitao, Share repurchase, Stock buyback

• Apple's first quarter of negative income growth since 2003

  It ends this week. Investors might as well get ready for the negative headlines.

  FORTUNE -- The bad news is that every analyst we've surveyed -- even the most bullish -- believes that for the first time in a decade Apple (AAPL) will report that its income this quarter was lower than the same quarter the year before.

  According to Thomson Financial, the consensus EPS for fiscal Q2 2013 on Friday was MORE

  Philip Elmer-DeWitt - Mar 24, 2013 9:43 AM ET
  Posted in: Apple, Earnings, Gross margins, growth, Income, Posts at Eventide, Robert Paul Leitao

• How many iPhones did Apple sell last quarter?

  The estimates range from 26 to 44 million. The best analysts' consensus: 35 million.

  The most important metric for Apple (AAPL) in the quarter that ended two weeks ago -- likely to account for more than half of the company's revenue for fiscal Q2 2012 -- is the number of iPhones it sold from Jan. 1  to Mar. 31.

  We've polled 48 analysts -- evenly divided between professional and independent -- and the indies, MORE

  Philip Elmer-DeWitt - Apr 16, 2012 5:00 AM ET
  Posted in: Andy Zaky, Apple, Braeburn Group, Bullish Cross, Deutsche Bank, Gabriel Dubois, iPhone, Quarterly earnings, Robert Paul Leitao, Wall Street

• Why Apple's earnings are growing faster than its revenue

  It's something the amateur analysts seem to understand and the pros still don't get

  A day before Apple (AAPL) is scheduled to report its 3rd quarter earnings, Robert Paul Leitao thinks he has put his finger on what's wrong with the Street's view of the company.

  Leitao, who rides herd over 30 amateur analysts at The Mac Observer's Apple Finance Board, has been tracking the gap between Apple's revenue and its earnings. MORE

  Philip Elmer-DeWitt - Jul 18, 2011 7:54 AM ET
  Posted in: Apple, Apple Finance Board, Earnings Smackdown, Expense, Fortune (magazine), Income, Operating expenses, OpEx, Quarterly earnings, Revenue, Robert Paul Leitao, taxes

• Apple Finance Board calls for 90% earnings growth in Q3

  The largest collection of amateur analysts sees iPhone sales up 110%, iPads up 155%

  Apple (AAPL) will report its earnings for the June quarter on July 19, two weeks from today. The current consensus among Wall Street analysts, according to Thomson Financial, is that the company earned $5.69 per share on sales of $24.67 billion, up 62.1% and 57.2%, respectively.

  Impressive as those growth rates might sound, they're anemic compared with what MORE

  Philip Elmer-DeWitt - Jul 5, 2011 3:20 PM ET
  Posted in: Apple, Apple Finance Board, iPad, iPhone, Mac Observer, Macintosh, Macs, Mobile, PCs, Robert Paul Leitao, Tablets, Thomson Financial, Wall Street

• Will Apple stop growing 37% a year?

  The law of large numbers says it must. Not anytime soon, says Robert Paul Leitao.

  The law of large numbers as applied to finance (as opposed to flipping a coin) says that as a company grows, its chances of sustaining large percentage revenue gains diminish. That's because an expanding enterprise must grow faster and faster just to maintain a constant percentage growth rate. Indeed, a company growing 30% to 50% a MORE

  Philip Elmer-DeWitt - Aug 5, 2010 8:49 AM ET
  Posted in: Apple, DawnTreader, Posts at Eventide, Quarterly reports, Revenue, Robert Paul Leitao